Gross Profit = Revenue − Cost of Goods ( COGS )
Operating Income = Gross Profit − Operating Expenses
Adjusted Operating Income = Operating Income − Taxes + Depreciation + Amortization
EBITDA = Operating Income + Depreciation + Amortization
Adjusted EBITDA = EBITDA + Stock Based Compensation + Restructuring Costs
Operating Cash Flow = Adjusted Operating Income − Changes in Working Capital
Free Cash Flow = Operating Cash Flow − Capital Expenditures
Example Calculation
Consider a company with the following financials:
- Revenue: $1,000,000
- COGS: $600,000
- Operating Expenses: $200,000
- Taxes: $50,000
- Depreciation: $30,000
- Amortization: $10,000
- Increase in Working Capital: $20,000
- Capital Expenditures: $40,000
- Stock-Based Compensation: $30,000
- Restructuring Costs: $20,000 (one-time expense)
- Gain on Sale of Asset: $10,000 (one-time gain)
Free Cash Flow = $170,000 − $40,000 = $130,000
Gross Profit = $1,000,000 − $600,000 = $400,000
Operating Income = $400,000 − $200,000 = $200,000
Adjusted Operating Income = $200,000 − $50,000 + $30,000 + $10,000 = $190,000
EBITDA = Operating Income + Depreciation + Amortization = $200,000 + $30,000 + $10,000 = $240,000
Adjusted EBITDA = EBITDA + Stock Based Compensation + Restructuring Costs = $240,000 + $30,000 + $20,000 − $10,000 = $280,000
Operating Cash Flow = $190,000 − $20,000 = $170,000
Free Cash Flow = $170,000 − $40,000 = $130,000
